Monte Carlo Survival Sim

High-fidelity retirement probability modeling.

$1,000,000
$40,000
30 Years
75% Stocks
Bonds OnlyMaximum Stocks
Survival Probability
0%
Initializing...
Unlucky
$0
Median
$0
Lucky
$0

Sequence Variance Audit (50 Paths)

Real-time Brownian Motion Projection

The Flaw of Averages: Why A 7% Mean Return Can Lead to Bankruptcy

Conventional financial planning relies on a dangerous abstraction: the linear average. When a retirement calculator tells you that your portfolio will grow by 7% every year, it assumes a mathematical stability that does not exist in the biological or economic world. If you experience a market crash in Year 1 of retirement, your portfolio may never recover, even if the "average" return over 30 years is positive. This Monte Carlo Survival Sim on this technical Canvas is designed to stress-test your life savings against 1,000 distinct parallel realities, isolating the Sequence of Returns Risk that kills plans.

The Human Logic of Stochastic Probability

To master your retirement, you must look at the "Probability of Ruin" rather than just the "Average Outcome." We calculate your Survival Velocity using the following plain English logic:

1. The Sequential Evolution Equation (LaTeX)

The balance of your portfolio in any given year $n+1$ is dependent on the random volatility of year $n$:

$$B_{n+1} = B_{n} \times (1 + r_{random}) - W_{n}$$
Where $r_{random}$ is a value drawn from a normal distribution centered at your mean return, and $W$ is your inflation-adjusted withdrawal.

2. The Convergence Toward Survival

"Your Success Probability equals the total number of simulated universes where the balance remained above zero at the end of the horizon, divided by 1,000, then multiplied by 100."

Chapter 1: The Trap of the "Steady" Return

Financial planners often use the "average return" of the S&P 500 (~10% nominal, ~7% real) as a benchmark. However, the Standard Deviation of the stock market is roughly 15-20%. This means that in any given year, the market is just as likely to be at -10% or +25% as it is to be at 7%. When you are withdrawing money (the Decumulation Phase), the order of those returns matters more than the average.

The Mathematical Friction of Withdrawals

If your portfolio drops 20% in the first year and you still withdraw $40,000, you are selling assets while they are "on sale." This permanently reduces the Compounding Engine of your wealth. By the time the market rebounds, you have fewer shares left to participate in the growth. This is why our Survival Sim often shows a failure rate even when the median outcome is millions of dollars—some "universes" just got unlucky at the start.

THE "4% RULE" REALITY CHECK

The 4% Rule (Trinity Study) was designed to ensure a 95% survival probability over 30 years. Using our tool, you can see that for a $1M portfolio, a $40k withdrawal (4%) with a 75% stock allocation usually hits this benchmark. If you increase the withdrawal to 5%, the survival rate often plunges below 80% due to the increased vulnerability to sequence risk.

Chapter 2: Deciphering the Asset Allocation Spectrum

Asset allocation is the only "free lunch" in finance. By mixing stocks (high growth, high risk) with bonds (low growth, low risk), you change the Probability Density of your retirement outcomes.

  • 100% Stocks: Produces the highest "Lucky" outcomes (P90) but increases the chance of early failure due to extreme volatility spikes.
  • 100% Bonds: Offers high early-stage stability but suffers from Inflation Attrition. Over 30 years, the "Unlucky" outcomes (P10) for bonds are often zero because they cannot outpace the rising cost of living.
  • The 60/40 Portfolio: Historically the optimal balance for retirees. It provides enough growth to beat inflation while muting the volatility that causes sequence risk.
Success Probability Risk Category Strategic Recommendation
95% - 100% Bulletproof Consider increasing lifestyle spend or legacy planning.
85% - 94% Standard Professional Monitor annually; apply spending guardrails.
70% - 84% Fragile High risk of ruin; reduce withdrawal or work longer.
Under 70% Critical Failure Immediate plan re-architecture required.

Chapter 3: The Impact of Fixed vs. Variable Withdrawals

In this version of the simulator, we assume a Fixed Withdrawal (adjusted for 3% inflation). This is the most conservative way to plan. However, real-life retirees are adaptive. Successful financial independence practitioners use "Guardrails"—rules that say: "If the market drops 20%, I will reduce my spending by 10% next year." This flexibility is not reflected in the raw math but can effectively turn an 80% success rate into a 99% success rate.

Chapter 4: Technical Methodology - The Box-Muller Transform

How does the code on this page actually roll the dice? We utilize the Box-Muller Transform, a method for generating pairs of independent, standard, normally distributed random numbers. This ensures that our "Market Returns" aren't just random, but follow the Gaussian Bell Curve that mirrors historical volatility. This provides a clinical level of accuracy compared to simple "random number" generators used in hobbyist tools.

Chapter 5: Why Local-First Privacy is Non-Negotiable

Your net worth, your age, and your lifestyle requirements are your most private data. Most cloud-based retirement calculators harvest your inputs to sell you "financial products" or insurance. Toolkit Gen's Monte Carlo Survival Sim is a local-first application. 100% of the 1,000 simulations happen on your device's processor. No data is ever uploaded to a server or stored in a database. This is Zero-Knowledge Financial Planning for the sovereign individual.


Frequently Asked Questions (FAQ) - Stress Test Mastery

Why does my "Median" (P50) outcome look so rich if the Success Rate is low?
This is the Skew of Wealth. Because compound interest is exponential, a few "Lucky" universes will end with tens of millions of dollars, which drags up the median. However, your retirement is a "one-shot game." You don't care if you end up with $20M in 10% of universes if you end up with $0 in 30% of them. In retirement, Survivability is more important than Wealth Maximization.
Does this account for Social Security or Pensions?
In version 1.0, the tool focuses on your Private Investable Portfolio. If you have a pension of $20,000/year, you should subtract that from your "Annual Withdrawal" input. For example, if you need $60,000 but have a $20,000 pension, set the withdrawal slider to $40,000. This provides a "Net Portfolio Drain" analysis.
Does this work on Android or mobile?
Perfectly. The Monte Carlo Survival Sim is fully responsive. On Android and iPhone, the sliders and the Chart.js visualizer stack vertically, allowing you to perform quick risk-audits while at the bank or in a meeting. We recommend using Chrome on Android, tapping the three dots, and selecting "Add to Home Screen" to use it as a standalone PWA.

Plan for Resilience

Stop relying on a single number for your future. Stress-test your life savings, identify your volatility exposure, and build a path that can survive any market universe.

Recalculate My Survival

Recommended Logic Tools

Indexing similar financial risk utilities...